VENTAS REPORTS THIRD QUARTER FFO OF $0.28 PER SHARE

LOUISVILLE, Ky. (Nov. 13, 2001) - Ventas, Inc. (NYSE: VTR - ``Ventas'' or the ``Company'') announced today that third quarter 2001 Funds From Operations (``FFO'') totaled $19.3 million, or $0.28 per diluted share. FFO for the comparable period in 2000 totaled $19.1 million, or $0.28 per diluted share. Net income for the three months ended September 30, 2001 was $9.2 million, or $0.13 per diluted share. Net income for the three months ended September 30, 2000 was $8.6 million, or $0.13 per diluted share.

FFO for the nine months ended September 30, 2001 totaled $59.0 million, or $0.85 per diluted share. FFO for the comparable period in 2000 totaled $54.7 million, or $0.80 per diluted share. Net income for the nine months ended September 30, 2001 was $27.8 million, or $0.40 per diluted share. Net income for the nine months ended September 30, 2000 was $18.8 million, or $0.28 per diluted share (after an extraordinary loss of $4.2 million, or $0.06 per diluted share).

``Our focus during the third quarter has been on exploring options for reducing our borrowing costs. Despite uncertainty in the markets, we remain optimistic about achieving our goals and enhancing shareholder value,'' Ventas President and CEO, Debra A. Cafaro, said.

THIRD QUARTER HIGHLIGHTS AND OTHER RECENT DEVELOPMENTS

Recent highlights include:

  • Ventas engaged investment banking firms to assist with a proposed offering of floating-rate, investment grade mortgaged-backed bonds as part of the Company's goal to lower its borrowing costs and increase FFO.
  • Ventas is offering for sale 83,300 shares of common stock of its primary tenant Kindred Healthcare, Inc. (NASDAQ:KIND - news; ``Kindred''). At closing, Ventas expects to receive approximately $3.6 million of net proceeds from the sale. The proceeds will be used to pay down Ventas' outstanding debt. Ventas owns 1,498,500 shares of Kindred stock received on April 20, 2001 when Kindred's reorganization plan became effective and Kindred emerged from bankruptcy.
  • Kindred's shelf registration became effective on November 7, 2001, which registers the balance of the Company's Kindred shares for sale or other disposition on or after February 6, 2002.
  • Ventas elected Health Net Inc. President and CEO, Jay Gellert, and Harrahs' Entertainment, Inc. President and COO, Gary Loveman, to its Board of Directors.
  • NAREIT elected Debra A. Cafaro to its Board of Governors.

THIRD QUARTER RESULTS

Rental income for the three months ended September 30, 2001 was $46.4 million, of which $45.9 million resulted from leases with Kindred. The rental income from Kindred includes $0.6 million related to the amortization of the deferred revenue recorded as a result of the receipt of (a) Kindred equity and (b) a $4.5 million cash payment received from Kindred on the Kindred Effective Date as additional future rent under the Amended Master Leases. Interest income totaled approximately $0.9 million and was primarily the result of earnings from investment of cash reserves during the quarter. Interest income is expected to decline during the remainder of 2001 due to lower cash balances and declining interest rates.

Expenses for the quarter totaled $38.0 million, and included $10.5 million of depreciation and $22.1 million of interest expense on the Company's Amended Credit Agreement. General and administrative expenses for the three months ended September 30, 2001 totaled $2.6 million. Professional fees for the quarter totaled $0.7 million.

The third quarter results include interest charges for financial reporting purposes of $1.6 million related to the DOJ settlement, which payment began in the second quarter. Cash interest for the period was $1.0 million.

Third quarter results include a $0.5 million provision for income taxes based on the Company's estimates of 2001 taxable net income for the third quarter.

NINE-MONTH RESULTS

Rental income for the nine months ended September 30, 2001 was $138.8 million, of which $137.0 million resulted from leases with Kindred. The rental income from Kindred includes $1.0 million related to the amortization of the deferred revenue recorded as a result of the receipt of (a) Kindred equity and (b) a $4.5 million cash payment received from Kindred on the Kindred Effective Date as additional future rent under the Amended Master Leases. Interest income totaled approximately $3.5 million and was primarily the result of earnings from investment of cash reserves during the nine months ended September 30, 2001.

Expenses for the nine months ended September 30, 2001 totaled $112.4 million, and included $31.5 million of depreciation on real estate assets and $65.2 million of interest expense. General and administrative expenses for the nine months ended September 30, 2001 totaled $7.7 million. Professional fees totaled $3.6 million.

Results for the nine months ended September 30, 2001 include interest charges for financial reporting purposes of $3.1 million related to the DOJ settlement, which was completed in the second quarter as part of the Kindred Plan of Reorganization. Cash interest was $1.8 million.

Results for the nine months ended September 30, 2001 include a $2.3 million provision for income taxes based on the Company's estimates of 2001 taxable net income. The tax provision included $0.7 million related to the receipt of the Kindred equity, valued at $18.2 million, of which 100% was taxable income to the Company in the second quarter.

2001 FFO AND DIVIDEND GUIDANCE

The Company continues to expect that it will report 2001 FFO of $1.08 to $1.12 per share. The Company has distributed 2001 quarterly dividends assuming that the total 2001 dividend will equal $0.88 a share. Should taxable net income be higher or lower than the Company's projections, it will likely make a one-time adjustment to the portion of its 2001 dividend expected to be announced in December 2001. The Company added that the dividend for the fourth quarter of 2001 may be satisfied by a distribution of a combination of cash or other property or securities, including the Company's stock in its primary tenant Kindred. Ventas owns 1,498,500 shares of Kindred stock it received on April 20, 2001 when Kindred successfully emerged from bankruptcy.

ASSUMPTIONS

The Company's estimation of its 2001 taxable income and the related quarterly dividends is based on a number of assumptions, including, but not limited to, the following: Kindred performs its obligations under the Amended Master Leases and the ``Spin Agreements;'' no capital transactions occur; the Company's tax positions do not change; the Company does not incur any impact from new accounting rule FASB 133 relating to derivatives; interest rates remain constant; the Company pays 90% of its taxable net income as a dividend for 2001 and provides for the payment of federal income tax on the remaining 10% of its taxable net income; and the Company's issued and outstanding shares are unchanged.

CONFERENCE CALL NOTICE

Ventas will provide an online, real-time Webcast of a conference call to discuss this press release. The live broadcast will be available online today, November 13, at 10:00 a.m. EDT hosted by President and CEO, Debra A. Cafaro, and Vice President, John C. Thompson, through the Ventas website at www.ventasreit.com. An online replay of the Webcast will be available at approximately 12:00 p.m. EDT and will be archived for 30 days.

Ventas, Inc. is a real estate investment trust whose properties include 44 hospitals, 216 nursing facilities, and eight personal care facilities in 36 states.

This Press Release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the ``Securities Act'') and Section 21E of the Securities Exchange Act of 1934, as amended (the ``Exchange Act''). All statements regarding Ventas and its subsidiaries' expected future financial position, results of operations, cash flows, funds from operations, dividends and dividend plans, financing plans, business strategy, budgets, projected costs, capital expenditures, competitive positions, growth opportunities, expected lease income, continued qualification as a real estate investment trust (``REIT''), plans and objectives of management for future operations and statements that include words such as ``if,'' ``anticipate,'' ``believe,'' ``plan,'' ``estimate,'' ``expect,'' ``intend,'' ``may,'' ``could,'' ``should,'' ``will'' and other similar expressions are forward-looking statements. Such forward-looking statements are inherently uncertain, and stockholders must recognize that actual results may differ from the Company's expectations. The Company does not undertake a duty to update such forward-looking statements.

Actual future results and trends for the Company may differ materially depending on a variety of factors discussed in the Company's filings with the Securities and Exchange Commission (the ``Commission''). Factors that may affect the plans or results of the Company include, without limitation, (a) the ability and willingness of Kindred and certain of its affiliates to continue to meet and/or honor its obligations under its contractual arrangements with the Company and the Company's wholly owned operating partnership, Ventas Realty, Limited Partnership (``Ventas Realty''), including without limitation the various agreements (the ``Spin Agreements'') entered into by the Company and Kindred at the time of the corporate reorganization on May 1, 1998 (the ``1998 Spin Off'') pursuant to which the Company was separated into two publicly held corporations, (b) the ability and willingness of Kindred to continue to meet and/or honor its obligation to indemnify and defend the Company for all litigation and other claims relating to the health care operations and other assets and liabilities transferred to Kindred in the 1998 Spin Off, (c) the ability of Kindred and the Company's other operators to maintain the financial strength and liquidity necessary to satisfy their respective obligations and duties under the leases and other agreements with the Company, and their existing credit agreements, (d) the Company's success in implementing its business strategy, (e) the nature and extent of future competition, (f) the extent of future health care reform and regulation, including cost containment measures and changes in reimbursement policies and procedures, (g) increases in the cost of borrowing for the Company, (h) the ability of the Company's operators to deliver high quality care and to attract patients, (i) the results of litigation affecting the Company, (j) changes in general economic conditions and/or economic conditions in the markets in which the Company may, from time to time, compete, (k) the ability of the Company to pay down, refinance, restructure, and/or extend its indebtedness as it becomes due, (l) the movement of interest rates and the resulting impact on the value of the Company's interest rate swap agreement and the ability of the Company to satisfy its obligation to post cash collateral if required to do so under such interest rate swap agreement, (m) the ability and willingness of Atria, Inc. (``Atria'') to continue to meet and honor its contractual arrangements with the Company and Ventas Realty entered into connection with the Company's spin off of its assisted living operations and related assets and liabilities to Atria in August 1996, (n) the ability and willingness of the Company to maintain its qualification as a REIT due to economic, market, legal, tax or other considerations, (o) the outcome of the audit being conducted by the Internal Revenue Service for the Company's tax years ended December 31, 1997 and 1998, (p) final determination of the Company's net taxable income for the tax years ended December 31, 2000 and December 31, 2001, (q) the ability and willingness of the Company's tenants to renew their leases with the Company upon expiration of the leases and the Company's ability to relet its properties on the same or better terms in the event such leases expire and are not renewed by the existing tenants, and (r) the limitations on the ability of the Company to sell, transfer or otherwise dispose of its common stock in Kindred arising out of the securities laws and the Registration Rights Agreement the Company entered into with Kindred and certain of the holders of the Kindred common stock. Many of such factors are beyond the control of the Company and its management.


                             VENTAS, INC.
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                            (In thousands)

                                    September 30,   December 31,
                                       2001             2000
                                    (Unaudited)      (Audited)
                                   -------------   ------------
Assets Real estate investments:
  Land                             $     119,771   $    120,151
  Building and improvements            1,055,992      1,055,992
                                   -------------   ------------
                                       1,175,763      1,176,143
  Accumulated depreciation              (359,023)      (327,598)
                                   -------------   ------------
      Total real estate investments      816,740        848,545
Cash and cash equivalents                 23,827         87,401
Restricted cash--held in tax escrow       15,906         26,893
Restricted cash--held as swap
  collateral                               2,833             --
Recoverable federal income taxes              --          3,211
Deferred financing costs, net              9,039         10,875
Investment in Kindred Healthcare, Inc.
  common stock                            88,412             --
Notes receivable from employees            3,589          3,422
Other                                      2,436            798
                                   -------------   ------------
      Total assets                 $     962,782   $    981,145
                                   =============   ============

Liabilities and stockholders' equity Liabilities:
  Notes payable and other debt     $     850,016   $    886,385
  United States Settlement                57,262         96,493
  Deferred gain on partial termination
    of interest rate swap agreement           --         21,605
  Deferred revenue                        21,655             --
  Interest rate hedge                     40,942             --
  Accrued dividend                        15,148         19,846
  Accounts payable and other accrued
    liabilities                           13,700         13,720
  Other liabilities--disputed federal,
    state and local tax refunds
    and accumulated interest              15,183         30,104
  Deferred income taxes                   30,506         30,506
                                   -------------   ------------
      Total liabilities                1,044,412      1,098,659
                                   -------------   ------------
Commitments and Contingencies
Stockholders' equity:
  Preferred stock, unissued                   --             --
  Common stock                            18,402         18,402
  Capital in excess of par value         123,323        132,228
  Unearned compensation on restricted
    stock                                 (1,446)        (1,338)
  Accumulated other comprehensive
    income                                50,875             --
  Retained earnings (deficit)           (138,899)      (121,323)
                                   -------------   ------------
                                          52,255         27,969
  Treasury stock                        (133,885)      (145,483)
                                    ------------   ------------
  Total stockholders' equity (deficit)   (81,630)      (117,514)
                                   -------------   ------------
      Total liabilities and stock-
        holders' equity            $     962,782   $    981,145
                                   =============   ============


                             VENTAS, INC.
              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                              (Unaudited)
               (In thousands, except per share amounts)

                        Three Months Ended    Nine Months Ended
                           September 30,         September 30,
                          2001        2000      2001       2000
                        -------------------  -------------------
Revenues:
  Rental income         $ 46,357  $  58,567  $ 138,769 $ 174,288
  Interest and
    other income             939      2,312      3,507     5,665
                        --------  ---------  --------- ---------
                          47,296     60,879    142,276   179,953
Expenses:
  General and
    administrative         2,598      2,583      7,740     7,330
  Professional fees          699      2,735      3,595     9,328
  Non-recurring employee
    severance costs           --         --         --       355
  Loss on uncollectible
    amounts due from
    tenant                    --     12,469         --    35,837
  Amortization of
    restricted stock
    grants                   444        309      1,286     1,044
  Depreciation            10,510     10,541     31,515    31,739
  Interest                22,103     23,661     65,181    71,287
  Interest on United
    States Settlement      1,605         --      3,053        --
                        --------  ---------  --------- ---------
                          37,959     52,298    112,370   156,920
                        --------  ---------  --------- ---------
Income before gain
    on real estate,
    income taxes and
    extraordinary loss     9,337      8,581     29,906    23,033
Net gain on real estate
  disposal                   290         --        290        --
                        --------  ---------  --------- ---------
Income before income
    taxes and
    extraordinary loss     9,627      8,581     30,196    23,033
Provision for income
    taxes                    470         --      2,355        --
                        --------  ---------  --------- ---------
Income before
    extraordinary loss     9,157      8,581     27,841    23,033
Extraordinary loss on
    extinguishment
    of debt                   --         --         --   (4,207)
                        --------  ---------  --------- ---------
Net income              $  9,157  $   8,581  $  27,841 $  18,826
                        ========  =========  ========= =========
Earnings per common share:
  Basic:
    Income before
     extraordinary loss $   0.13  $    0.13  $    0.41 $    0.34
    Extraordinary loss
      on extinguishment
      of debt                 --         --         --     (.06)
                        --------  ---------  --------- ---------
    Net income          $   0.13  $    0.13  $    0.41 $    0.28
                        ========  =========  ========= =========
  Diluted:
    Income before
     extraordinary loss $   0.13  $    0.13  $    0.40 $    0.34
    Extraordinary loss
      on extinguishment
      of debt                 --         --         --     (.06)
                        --------  ---------  --------- ---------
    Net income          $   0.13  $    0.13  $    0.40 $    0.28
                        ========  =========  ========= =========

Shares used in computing earnings per common share:
    Basic                 68,491     68,037     68,375    67,986
    Diluted               69,584     68,224     69,255    68,077

Dividend declared per
  common share          $   0.22  $    0.62  $    0.66 $    0.62


                             VENTAS, INC.
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (Unaudited)
                            (In thousands)

                                        Nine Months Ended
                                 September 30,     September 30,
                                      2001              2000
                                 -------------     -------------
Cash flows from operating activities:
    Net income                   $      27,841     $      18,826
    Adjustments to reconcile net
      income to net cash
      provided by operating
      activities:
        Depreciation                    31,515            31,739
        Amortization of deferred
          financing costs                1,836             2,625
        Amortization of
          restricted stock
          grants                         1,286             1,044
        Normalized rents                     7             (113)
        Extraordinary loss on
          extinguishment of debt            --             4,207
        Gain on sale of real
          estate                          (290)               --
        Other                               13                --
        Amortization of
          deferred revenue              (1,045)               --
    Changes in operating assets
      and liabilities:
        Decrease (increase) in
          restricted cash                8,154          (28,223)
        Decrease (increase) in
          accounts receivable
          and other assets              (1,513)           23,957
        Increase in accounts
          payable and accrued
          and other
          liabilities                   (6,480)            8,173
                                 -------------     -------------
            Net cash provided by
              operating
              activities                61,324            62,235
Cash flows from investing
  activities:
    Proceeds from sale of real
      estate                               670                --
    Purchase of furniture and
      equipment                           (220)               --
    Increase in notes receivable
      from employees                      (167)              225
                                 -------------     -------------
            Net cash used in
              investing
              activities                  283                225

Cash flows from financing activities:
    Repayment of long-term debt       (36,369)          (50,879)
    Payment on United States
      Settlement                      (39,231)                --
    Payment of deferred
      financing costs                      --           (12,616)
    Issuance of stock                     537                 14
    Cash dividend to
      stockholders                    (50,118)          (42,435)
                                 -------------     -------------
            Net cash used in
              financing
              activities             (125,181)         (105,916)
                                 -------------     -------------
Decrease in cash and cash
  equivalents                         (63,574)          (43,456)
Cash and cash equivalents --
  beginning of period                  87,401            139,594
                                 -------------     -------------
Cash and cash equivalents --
  end of period                  $     23,827      $      96,138
                                 =============     =============
Supplemental Schedule of noncash
  activities:
    Receipt of Kindred
      Healthcare, Inc. common
      stock                      $     18,200      $          --
                                 =============     =============


FFO for the three months and nine months ended September 30,
2001 and 2000 is summarized in the following table.

                        Three Months Ended     Nine Months Ended
                       Sept 30,   Sept 30,    Sept 30,  Sept 30,
                         2001       2000        2001      2000
                       --------   --------    --------  --------
Net income             $  9,157   $  8,581    $ 27,841  $ 18,826
Extraordinary loss on
  extinguishment of debt     --         --          --     4,207
    Income before
      extraordinary loss  9,157      8,581      27,841    23,033
Add: depreciation on real
  estate investments     10,476     10,522      31,427    31,682
Realized gain on sale of
 assets                   (290)        --        (290)       --
                       --------   --------    --------  --------
 Funds from operations $ 19,343   $ 19,103    $ 58,978  $ 54,715
                       ========   ========    ========  ========
FFO per diluted share  $   0.28   $   0.28    $   0.85  $   0.80
                       ========   ========    ========  ========
Shares used              69,584     69,224      69,255    68,077
                       ========   ========    ========  ========

The Company considers FFO an appropriate measure of performance of an equity REIT, and the Company uses the National Association of Real Estate Investment Trusts' ("NAREIT") definition of FFO. NAREIT defines FFO as net income (computed in accordance with accounting principals generally accepted in the United States ("GAAP")), excluding gains (or losses) from debt restructuring and sales of property, plus depreciation on real estate assets and after adjustment for unconsolidated partnerships and joint ventures. FFO presented herein is not necessarily comparable to FFO presented by other real estate companies due to the fact that not all real estate companies use the same definition. FFO should not be considered as an alternative to net income (determined in accordance with GAAP) as an indicator of the Company's financial performance or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of the Company's liquidity, nor is FFO necessarily indicative of sufficient cash flow to fund all of the Company's needs. The Company believes that in order to facilitate a clear understanding of the consolidated historical operating results of the Company, FFO should be examined in conjunction with net income as presented in the condensed consolidated financial statements and data included elsewhere in this Press Release.

- END -